|
State of Israel
(State or Other Jurisdiction of Incorporation or Organization) |
| |
2844
(Primary Standard Industrial Classification Code Number) |
| |
Not applicable
(I.R.S. Employer Identification No.) |
|
|
Marc D. Jaffe
Ian Schuman Alison Haggerty Latham & Watkins LLP 1271 Avenue of the Americas New York, New York 10020 Telephone: (212) 906-1200 Fax: (212) 751-4864 |
| |
Ran Hai
Joshua Ravitz Nir Dash Itay Lavi Herzog Fox & Neeman 6 Yitzhak Sadeh St Tel Aviv 6777506, Israel Telephone: (972) (3) 692 2020 Fax: (972) (3) 696 6464 |
| |
Jonathan Truppman
IM Pro Makeup NY LP 110 Greene Street New York, New York 10012 Telephone: (551) 751-7495 |
| |
Michael Kaplan
Roshni Banker Cariello Davis Polk & Wardwell LLP 450 Lexington Avenue New York, New York 10017 Telephone: (212) 450-4000 Fax: (212) 701-5800 |
| |
Aaron M. Lampert
Ephraim P. Friedman Goldfarb Seligman & Co. Ampa Tower 98 Yigal Alon Street Tel Aviv 6789141, Israel Telephone: (972) (3) 608 9999 Fax: (972) (3) 608 9909 |
|
| | |
Page
|
| |||
| | | | ii | | | |
| | | | ii | | | |
| | | | ii | | | |
| | | | iii | | | |
| | | | 1 | | | |
| | | | 16 | | | |
| | | | 73 | | | |
| | | | 75 | | | |
| | | | 76 | | | |
| | | | 77 | | | |
| | | | 79 | | | |
| | | | 81 | | | |
| | | | 92 | | | |
| | | | 110 | | | |
| | | | 131 | | | |
| | | | 133 | | | |
| | | | 136 | | | |
| | | | 144 | | | |
| | | | 146 | | | |
| | | | 154 | | | |
| | | | 160 | | | |
| | | | 161 | | | |
| | | | 162 | | | |
| | | | 163 | | | |
| | | | 165 | | |
| | |
Year Ended
December 31, 2020 |
| |||
| | |
(in thousands, except
share and per share data) |
| |||
Consolidated Statement of Operations Data: | | | | | | | |
Gross Revenue
|
| | | $ | 137,800 | | |
Returns
|
| | | | 21,539 | | |
Net Revenue
|
| | | | 116,261 | | |
Cost of revenue
|
| | | | 33,400 | | |
Gross profit
|
| | | | 82,861 | | |
Selling, general and administrative expenses
|
| | | | 64,288 | | |
Operating income
|
| | | | 18,573 | | |
Financial expenses, net
|
| | | | 1,302 | | |
Income before taxes on income
|
| | | | 17,271 | | |
Taxes on income
|
| | | | 4,056 | | |
Net income
|
| | | $ | 13,215 | | |
Net income per share, basic and diluted(1)
|
| | | $ | 7.79 | | |
Weighted-average shares used in computing net income per share attributable to ordinary shareholder, basic and diluted(1)
|
| | | | 1,697,200 | | |
Pro forma net income per share attributable to ordinary shareholders, basic and diluted(2)
|
| | | | | | |
Pro forma weighted-average shares used in computing net income per share attributable to ordinary shareholder, basic and diluted(2)
|
| | | | | | |
| | |
As of December 31, 2020
|
| |||||||||||||||
| | |
Actual
|
| |
Pro Forma(1)
|
| |
Pro Forma
As Adjusted(2)(3) |
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Consolidated Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 39,765 | | | | | $ | | | | | $ | | | ||
Working capital(4)
|
| | | | 40,654 | | | | | | | | | | | | | | |
Total assets
|
| | | | 86,533 | | | | | | | | | | | | | | |
Retained earnings
|
| | | | 10,330 | | | | | | | | | | | | | | |
Total shareholders’ equity
|
| | | | 55,083 | | | | | | | | | | | | | | |
| | |
Year Ended
December 31, 2020 |
| |||
| | |
(dollars in thousands)
|
| |||
Adjusted EBITDA(1)
|
| | | $ | 23,371 | | |
Adjusted EBITDA margin(2)
|
| | | | 20.1% | | |
| | |
As of December 31, 2021
|
| |||||||||||||||
| | |
Actual
|
| |
Pro Forma
|
| |
Pro Forma
As Adjusted(1) |
| |||||||||
| | |
(in thousands, except share and per share
amounts; unaudited) |
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | | | | | $ | | | | | $ | | | |||
Shareholders’ equity: | | | | | | | | | | | | | | | | | | | |
Ordinary shares, par value NIS 0.001 per share: shares authorized, actual; shares authorized, pro forma; shares issued and outstanding, actual; shares issued and outstanding, pro forma
|
| | | | | | | | | | | | | | | | | | |
Class A ordinary shares, par value NIS 0.001 per share:
no shares authorized, actual; shares authorized, pro forma and pro forma as adjusted; no shares issued and outstanding, actual; shares issued and outstanding, pro forma and pro forma as adjusted |
| | | | | | | | | | | | | | | | | | |
Class B ordinary shares, par value NIS 0.001 per share:
no shares authorized, actual; shares authorized, pro forma and pro forma as adjusted; no shares issued and outstanding, actual; shares issued and outstanding, pro forma and pro forma as adjusted |
| | | | | | | | | | | | | | | | | | |
Additional paid-in capital
|
| | | | | | | | | | | | | | | | | | |
Retained earnings
|
| | | | | | | | | | | | | | | | | | |
Total shareholders’ equity
|
| | | | | | | | | | | | | | | | | | |
Total capitalization
|
| | | $ | | | | | $ | | | | | $ | | |
|
Assumed initial public offering price per ordinary share
|
| |
|
| | | $ | | | ||||
|
Historical net tangible book value per ordinary share as of December 31, 2021
|
| | | $ | | | | | | | | | |
|
Decrease per ordinary share attributable to the pro forma adjustments described above
|
| | | | | | | | | | | | |
|
Pro forma net tangible book value per ordinary share as of December 31, 2021
|
| | | | | | | | | | | | |
|
Increase in pro forma net tangible book value per share attributable to this
offering |
| | | | | | | | | | | | |
|
Pro forma as adjusted net tangible book value per share after this offering
|
| | | | | | | | | | | | |
|
Dilution per ordinary share to new investors in this offering
|
| | | | | | | | | $ | | | |
| | |
Ordinary Shares
Purchased |
| |
Total
Consideration |
| |
Average
Price Per Ordinary Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
Existing shareholders
|
| | | | | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | ||
New investors
|
| | | | | | | | | | | | | | | | | | | | | | | $ | | | |||||
Total
|
| | | | | | | | | | 100% | | | | | $ | | | | | | 100% | | | | | | | | |
| | |
Year Ended
December 31, 2020 |
| |||
| | |
(in thousands)
|
| |||
Net income
|
| | | $ | 13,215 | | |
Financial expenses, net
|
| | | | 1,302 | | |
Taxes on income
|
| | | | 4,056 | | |
Depreciation and amortization
|
| | | | 4,258 | | |
Share-based compensation and one-time bonuses
|
| | | | 429 | | |
Non-recurring adjustments
|
| | | | 111 | | |
Adjusted EBITDA
|
| | | $ | 23,371 | | |
Net income margin
|
| | | | 11.4% | | |
Adjusted EBITDA margin
|
| | | | 20.1% | | |
| | |
Year Ended
December 31, 2020 |
| |||||||||
| | |
(in thousands)
|
| |
% of net revenue
|
| ||||||
Statements of Operations Data: | | | | | | | | | | | | | |
Gross Revenue
|
| | | $ | 137,800 | | | | | | * | | |
Returns
|
| | | | 21,539 | | | | | | * | | |
Net Revenue
|
| | | | 116,261 | | | | | | 100.0% | | |
Cost of revenue
|
| | | | 33,400 | | | | | | 28.7 | | |
Gross profit
|
| | | | 82,861 | | | | | | 71.3 | | |
Selling, general and administrative expenses
|
| | | | 64,288 | | | | | | 55.3 | | |
Operating income
|
| | | | 18,573 | | | | | | 16.0 | | |
Financial expenses, net
|
| | | | 1,302 | | | | | | 1.1 | | |
Income before taxes on income
|
| | | | 17,271 | | | | | | 14.9 | | |
Taxes on income
|
| | | | 4,056 | | | | | | 3.5 | | |
Net income
|
| | | $ | 13,215 | | | | | | 11.4% | | |
| | |
Year Ended
December 31, 2020 |
| |||
| | |
(in thousands)
|
| |||
Cash provided by operating activities
|
| | | $ | 22,868 | | |
Cash provided by investing activities
|
| | | | 6,822 | | |
Cash provided by financing activities
|
| | | | 160 | | |
Net increase in cash, cash equivalents and restricted cash
|
| | | $ | 29,850 | | |
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
| | |
Total
|
| |
Less than
1 Year |
| |
1 – 3 Years
|
| |
3 – 5 Years
|
| |
More than
5 Years |
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Operating lease commitments
|
| | | $ | 15,948 | | | | | $ | 4,378 | | | | | $ | 6,248 | | | | | $ | 3,395 | | | | | $ | 1,927 | | |
Severance pay obligations(1)
|
| | | | 1,496 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total contractual obligations
|
| | | $ | 17,444 | | | | | $ | 4,378 | | | | | $ | 6,248 | | | | | $ | 3,395 | | | | | $ | 1,927 | | |
Name
|
| |
Age
|
| |
Position
|
|
Executive Officers | | | | | | | |
Oran Holtzman | | | 38 | | | Co-Founder, Chief Executive Officer and Director | |
Shiran Holtzman-Erel | | | 34 | | | Co-Founder, Chief Product Officer | |
Lindsay Drucker Mann | | | 41 | | | Global Chief Financial Officer | |
Jonathan Truppman | | | 36 | | | Chief Legal Officer | |
Niv Price | | | 48 | | | Chief Technology Officer | |
Non-Employee Directors | | | | | | | |
Michael Farello | | | 57 | | | Director | |
| | | | | |
Shares Beneficially Owned After Offering
|
| |||||||||||||||||||||
| | |
Shares Beneficially Owned
Prior to the Offering |
| |
Assuming Underwriters’
Option to Purchase Additional Ordinary Shares is Not Exercised |
| |
Assuming Underwriters’
Option to Purchase Additional Ordinary Shares is Exercised in Full |
| ||||||||||||||||||
| | |
Number of
Class A Ordinary Shares |
| |
Number of
Class B Ordinary Shares |
| |
% of
Voting Power |
| |
Number of
Class A Ordinary Shares |
| |
Number of
Class B Ordinary Shares |
| |
% of
Voting Power |
| |
Number of
Class A Ordinary Shares |
| |
Number of
Class B Ordinary Shares |
| |
% of
Voting Power |
|
Name of Beneficial Owner | | | | | | | | | | | ||||||||||||||||||
Principal Shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
L Catterton(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Directors and Executive Officers
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oran Holtzman(2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shiran Holtzman-Erel | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lindsay Drucker Mann | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Jonathan Truppman | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Niv Price | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Michael Farello | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
All executive officers and directors as a group
(7 persons) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriters
|
| |
Number of Class A
Ordinary Shares |
| |||
Goldman Sachs & Co. LLC
|
| | | | | | |
Morgan Stanley & Co. LLC
|
| | | | | | |
Allen & Company LLC
|
| | | | | | |
Total
|
| | | | | |
| | |
No Exercise
|
| |
Full Exercise
|
| ||||||
Per Class A Ordinary Share
|
| | | $ | | | | | $ | | | ||
Total
|
| | | $ | | | | | $ | | | |
Expenses
|
| |
Amount
|
| |||
SEC registration fee
|
| | | $ | * | | |
FINRA filing fee
|
| | | | * | | |
Stock exchange listing fee
|
| | | | * | | |
Transfer agent’s fee
|
| | | | * | | |
Printing and engraving expenses
|
| | | | * | | |
Legal fees and expenses
|
| | | | * | | |
Accounting fees and expenses
|
| | | | * | | |
Miscellaneous costs
|
| | | | * | | |
Total
|
| | | $ | * | | |
| | |
Page
|
| |||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-8 | | |
| | |
December 31,
2020 |
| |||
ASSETS | | | | | | | |
CURRENT ASSETS: | | | | | | | |
Cash and cash equivalents
|
| | | $ | 39,765 | | |
Trade receivables, net
|
| | | | 10,641 | | |
Inventory
|
| | | | 15,063 | | |
Prepaid expenses and other receivables
|
| | | | 3,714 | | |
Total current assets
|
| | | | 69,183 | | |
LONG-TERM ASSETS: | | | | | | | |
Property, plant, and equipment, net
|
| | | | 9,934 | | |
Deferred tax asset
|
| | | | 579 | | |
Other intangible assets, net
|
| | | | 5,384 | | |
Goodwill
|
| | | | 306 | | |
Severance pay funds
|
| | | | 1,147 | | |
Total long-term assets
|
| | | | 17,350 | | |
Total assets
|
| | | $ | 86,533 | | |
| | |
December 31,
2020 |
| |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | |
CURRENT LIABILITIES: | | | | | | | |
Trade payables
|
| | | $ | 15,891 | | |
Other accounts payable and accrued expenses
|
| | | | 8,416 | | |
Short-term debt and current maturities of long-term debt
|
| | | | 4,222 | | |
Total current liabilities
|
| | | | 28,529 | | |
LONG-TERM LIABILITIES: | | | | | | | |
Accrued severance pay
|
| | | | 1,496 | | |
Long-term debt, net of current maturities
|
| | | | 1,269 | | |
Other liabilities
|
| | | | 156 | | |
Total long-term liabilities
|
| | | | 2,921 | | |
Total liabilities
|
| | | | 31,450 | | |
COMMITMENTS AND CONTINGENCIES | | | | | | | |
SHAREHOLDERS’ EQUITY: | | | | | | | |
Ordinary shares of NIS 0.001 par value each Authorized: 10,000,000 shares as of
December 31, 2020; Issued and outstanding: 1,697,200 shares as of December 31, 2020 |
| | | | —(*) | | |
Additional paid-in capital
|
| | | | 43,015 | | |
Cumulative translation adjustments
|
| | | | 1,738 | | |
Retained earnings
|
| | | | 10,330 | | |
Total shareholders’ equity
|
| | | | 55,083 | | |
Total liabilities and shareholders’ equity
|
| | | $ | 86,533 | | |
| | |
Year Ended
December 31, 2020 |
| |||
Gross Revenue
|
| | | $ | 137,800 | | |
Less: Returns
|
| | | | 21,539 | | |
Net Revenue
|
| | | | 116,261 | | |
Cost of revenue
|
| | | | 33,400 | | |
Gross profit
|
| | | | 82,861 | | |
Selling, general and administrative
|
| | | | 64,288 | | |
Operating income
|
| | | | 18,573 | | |
Financial expenses, net
|
| | | | 1,302 | | |
Income before taxes in income
|
| | | | 17,271 | | |
Taxes on income
|
| | | | 4,056 | | |
Net income
|
| | | $ | 13,215 | | |
Comprehensive income
|
| | | $ | 13,215 | | |
Net income per share: | | | | | | | |
Basic and diluted
|
| | | $ | 7.79 | | |
Weighted-average shares used in computing net income per share: | | | | | | | |
Basic and diluted
|
| | | | 1,697,200 | | |
| | |
Ordinary shares
|
| |
Additional
paid-in capital |
| |
Retained
earnings (deficit) |
| |
Cumulative
translation adjustments |
| |
Total
shareholders’ equity |
| |||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance as of January 1, 2020
|
| | | | 1,697,200 | | | | | $ | —(*) | | | | | $ | 42,916 | | | | | $ | (2,885) | | | | | $ | 1,738 | | | | | $ | 41,769 | | |
Share based compensation
|
| | | | — | | | | | | — | | | | | | 99 | | | | | | — | | | | | | — | | | | | | 99 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 13,215 | | | | | | — | | | | | | 13,215 | | |
Balance as of December 31, 2020
|
| | | | 1,697,200 | | | | | $ | —(*) | | | | | $ | 43,015 | | | | | $ | 10,330 | | | | | $ | 1,738 | | | | | $ | 55,083 | | |
| | |
Year Ended
December 31, 2020 |
| |||
Cash flows from operating activities: | | | | | | | |
Net income
|
| | | $ | 13,215 | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | |
Depreciation and amortization
|
| | | | 4,258 | | |
Share based compensation
|
| | | | 99 | | |
Increase in trade receivable
|
| | | | (1,011) | | |
Increase in prepaid expenses and other receivables
|
| | | | (1,490) | | |
Increase in inventory
|
| | | | (5,730) | | |
Increase in trade payables
|
| | | | 7,096 | | |
Increase in other accounts payable
|
| | | | 3,354 | | |
Decrease in deferred taxes
|
| | | | 2,676 | | |
Other
|
| | | | 401 | | |
Net cash provided by operating activities
|
| | | | 22,868 | | |
Cash flows from investing activities: | | | | | | | |
Proceeds from short-term bank deposit
|
| | | | 10,086 | | |
Purchase of property, plant and equipment
|
| | | | (1,135) | | |
Capitalization of software development costs
|
| | | | (2,129) | | |
Net cash provided by investing activities
|
| | | | 6,822 | | |
Cash flows from financing activities: | | | | | | | |
Proceeds from loans and borrowings
|
| | | | 2,178 | | |
Repayment of loans and borrowings
|
| | | | (2,018) | | |
Net cash provided by financing activities
|
| | | | 160 | | |
Net increase in cash, cash equivalents and restricted cash
|
| | | | 29,850 | | |
Cash, cash equivalents and restricted cash at the beginning of the year
|
| | | | 10,274 | | |
Cash, cash equivalents and restricted cash at the end of the year
|
| | | $ | 40,124 | | |
Components of Cash, Cash Equivalents, and Restricted Cash | | | | | | | |
Cash and cash equivalents
|
| | | $ | 39,765 | | |
Restricted cash, current
|
| | | | 359 | | |
Total cash and cash equivalents and restricted cash
|
| | | $ | 40,124 | | |
Supplemental disclosure of cash flow information: | | | | | | | |
Cash paid during the year for interest
|
| | | | (124) | | |
Cash paid during the year for income tax
|
| | | | (47) | | |
| | |
Years
|
|
Computers and electronic equipment | | |
3
|
|
Office furniture and equipment | | |
7 – 15
|
|
Machinery, production line and molds | | |
7
|
|
Leasehold improvements | | |
Shorter of lease term or estimated useful life
|
|
| | |
Years
|
|
Internal-use software
|
| |
3 – 5
|
|
Technology
|
| |
3
|
|
Customer relationships
|
| |
5
|
|
Patents
|
| |
10
|
|
| | |
December 31,
2020 |
| |||
Raw materials
|
| | | $ | 2,362 | | |
Work in progress
|
| | | | 3,326 | | |
Finished goods
|
| | | | 9,375 | | |
Total
|
| | | $ | 15,063 | | |
| | |
December 31,
2020 |
| |||
Computers, software and electronic equipment
|
| | | $ | 1,300 | | |
Office, furniture and equipment
|
| | | | 1,057 | | |
Machinery, production line and others
|
| | | | 1,104 | | |
Leasehold improvements
|
| | | | 14,715 | | |
Total
|
| | | | 18,176 | | |
Less – accumulated depreciation
|
| | | | (8,242) | | |
Property and equipment, net
|
| | | $ | 9,934 | | |
| | |
December 31, 2020
|
| |||||||||||||||
| | |
Gross
carrying amount |
| |
Accumulated
amortization |
| |
Net
carrying amount |
| |||||||||
Internal-used software
|
| | | $ | 5,332 | | | | | $ | (588) | | | | | $ | 4,744 | | |
Technology
|
| | | | 322 | | | | | | (100) | | | | | | 222 | | |
Goodwill
|
| | | | 306 | | | | | | — | | | | | | 306 | | |
Trademarks
|
| | | | 601 | | | | | | (300) | | | | | | 301 | | |
Other intangibles
|
| | | | 144 | | | | | | (27) | | | | | | 117 | | |
Total intangible assets
|
| | | $ | 6,705 | | | | | $ | (1,015) | | | | | $ | 5,690 | | |
| | |
December 31,
2020 |
| |||
Employees and related accruals
|
| | | $ | 1,871 | | |
Government authorities
|
| | | | 3,774 | | |
Provision for returns
|
| | | | 1,311 | | |
Deferred revenue and advances from customers
|
| | | | 1,460 | | |
Total
|
| | | $ | 8,416 | | |
Period
|
| |
Future
minimum commitments |
| |||
2021
|
| | | $ | 4,378 | | |
2022
|
| | | | 3,631 | | |
2023
|
| | | | 2,617 | | |
2024
|
| | | | 1,935 | | |
2025 and onwards
|
| | | | 3,387 | | |
Total
|
| | | $ | 15,948 | | |
| | |
Year Ended
December 31, 2020 |
| |||
Risk-free interest rate
|
| | | | 0.36% | | |
Expected term (in years)
|
| | | | 6.11 | | |
Expected volatility
|
| | | | 40% | | |
Expected dividend yield
|
| | | | 0% | | |
| | |
Year Ended December 31, 2020
|
| |||||||||||||||||||||
| | |
Number
of options |
| |
Weighted
average exercise price |
| |
Weighted
average remaining contractual terms (in years) |
| |
Aggregate
intrinsic value |
| ||||||||||||
Outstanding at beginning of year
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | |
Granted
|
| | | | 23,752 | | | | | | 97.21 | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Forfeited
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Outstanding at end of year
|
| | | | 23,752 | | | | | $ | 97.21 | | | | | | 9.55 | | | | | $ | — | | |
Exercisable at end of year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Year Ended
December 31, 2020 |
| |||
Selling, general and administrative
|
| | | $ | 99 | | |
Total share-based compensation expense
|
| | | $ | 99 | | |
| | |
Year Ended
December 31, 2020 |
| |||
North America
|
| | | $ | 93,725 | | |
Others
|
| | | | 22,536 | | |
Total net revenue
|
| | | $ | 116,261 | | |
| | |
December 31,
2020 |
| |||
Israel
|
| | | $ | 6,552 | | |
United States
|
| | | | 3,382 | | |
Total long-lived assets
|
| | | $ | 9,934 | | |
| | |
December 31,
2020 |
| |||
Deferred tax assets: | | | | | | | |
Research and development costs
|
| | | $ | 121 | | |
Property and equipment
|
| | | | 240 | | |
Employees and other accruals
|
| | | | 333 | | |
Accrued interest
|
| | | | 364 | | |
Others
|
| | | | 94 | | |
Deferred tax assets
|
| | | | 1,152 | | |
Valuation allowance
|
| | | | (334) | | |
Net deferred tax assets
|
| | | | 818 | | |
Deferred tax liabilities: | | | | | | | |
Property and equipment
|
| | | | (227) | | |
Intangible assets
|
| | | | (12) | | |
Total deferred tax liabilities
|
| | | | (239) | | |
Total deferred tax assets, net
|
| | | $ | 579 | | |
| | |
Year Ended
December 31, 2020 |
| |||
Income before taxes on income, as reported in the consolidated statements of comprehensive income
|
| | | $ | 17,271 | | |
Statutory tax rate in Israel
|
| | | | 23% | | |
Theoretical taxes on income
|
| | | $ | 3,972 | | |
Foreign currency measurement differences(*)
|
| | | | (147) | | |
Foreign subsidiaries taxed at different tax rate
|
| | | | 76 | | |
Other
|
| | | | 155 | | |
Actual tax expenses
|
| | | $ | 4,056 | | |
| | |
Year Ended
December 31, 2020 |
| |||
Domestic
|
| | | $ | 16,074 | | |
Foreign
|
| | | | 1,197 | | |
Total
|
| | | $ | 17,271 | | |
| | |
Year Ended
December 31, 2020 |
| |||
Current: | | | | | | | |
Domestic
|
| | | $ | 672 | | |
Foreign
|
| | | | 708 | | |
Total current income tax expense
|
| | | | 1,380 | | |
Deferred: | | | | | | | |
Domestic
|
| | | | 3,052 | | |
Foreign
|
| | | | (376) | | |
Total deferred income tax expense
|
| | | | 2,676 | | |
Total taxes on income
|
| | | $ | 4,056 | | |
| | |
Year Ended
December 31, 2020 |
| |||
Uncertain tax positions, beginning of year
|
| | | $ | 259 | | |
Revaluation
|
| | | | 28 | | |
Uncertain tax positions, end of year
|
| | | $ | 287 | | |
| Goldman Sachs & Co. LLC | | | | | |||
|
Morgan Stanley
|
| ||||||
|
Allen & Company LLC
|
|
|
Exhibit No.
|
| |
Description
|
|
| 1.1* | | | Form of Underwriting Agreement | |
| 3.1* | | | Amended and Restated Articles of Association of the Registrant, as currently in effect | |
| 3.2* | | | Form of Amended and Restated Articles of Association of the Registrant to be effective upon the closing of this offering | |
| 4.1* | | | Specimen share certificate of the Registrant | |
| 4.2* | | | Amended and Restated Registration Rights Agreement | |
| 5.1* | | | Opinion of Herzog Fox & Neeman, counsel to the Registrant, as to the validity of the Class A ordinary shares (including consent) | |
| 10.1* | | | Form of Indemnification Agreement | |
| 10.2*† | | | Il Makiage Cosmetics (2013) Ltd. 2020 Equity Incentive Plan | |
| 10.3*† | | | U.S. Sub-Plan to the Il Makiage Cosmetics (2013) Ltd. 2020 Equity Incentive Plan | |
| 10.4*† | | | 2022 Share Incentive Plan | |
| 10.5*† | | | Compensation Policy for Directors and Officers | |
| 21.1* | | | List of subsidiaries of the Registrant | |
| 23.1* | | | Consent of Kost, Forer, Gabbay & Kasierer, an independent registered public accounting firm | |
| 23.2* | | | Consent of Herzog Fox & Neeman (included in Exhibit 5.1) | |
| 24.1* | | | Power of Attorney (included in signature page to Registration Statement) | |
| 99.1 | | | Registrant’s Representation under Item 8.A.4 | |
| 107* | | | Filing Fee Table | |
|
Name
|
| |
Title
|
|
|
Oran Holtzman
|
| |
Chief Executive Officer, Director
(Principal Executive Officer) |
|
|
Lindsay Drucker Mann
|
| |
Global Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
|
|
Michael Farello
|
| | Director | |
Exhibit 99.1
Oddity Tech Ltd.
8 Haharash
Tel Aviv-jaffa, 6761304
Israel
February 1, 2022
Re: Oddity Tech Ltd.– Registration Statement on Form F-1
Representation under Item 8.A.4 of Form 20-F (“Item 8.A.4”)
Oddity Tech Ltd., a company incorporated under the laws of the State of Israel (the “Company”), is making this representation in connection with the Company’s filing on the date hereof of its registration statement on Form F-1 (the “Registration Statement”) relating to the Company’s proposed initial public offering of Class A ordinary shares.
The Company has included in the Registration Statement its audited consolidated financial statements as of December 31, 2020.
Item 8.A.4 of Form 20-F states that in the case of a company’s initial public offering, the registration statement on Form F-1 must contain audited financial statements of a date not older than 12 months from the date of the offering unless a representation is made pursuant to Instruction 2 to Item Item 8.A.4.
The Company is making this representation pursuant to Instruction 2 to Item 8.A.4, as amended and effective on November 5, 2018, which provides that a company may instead comply with the 15-month requirement “if the company is able to represent that it is not required to comply with the 12- month requirement in any other jurisdiction outside the United States and that complying with the 12-month requirement is impracticable or involves undue hardship.”
The Company hereby represents that:
1. | The Company is not required by any jurisdiction outside the United States to prepare, and has not prepared, consolidated financial statements audited under any generally accepted auditing standards for any interim period. |
2. | Compliance with Item 8.A.4 at present is impracticable and involves undue hardship for the Company. |
3. | The Company does not anticipate that its audited financial statements for the year ended December 31, 2021 will be available until late March 2022. |
4. | In no event will the Company seek effectiveness of its Registration Statement on Form F-1 if its audited financial statements are older than 15 months at the time of the offering. |
The Company is filing this representation as an exhibit to the Registration Statement on Form F-1 pursuant to Instruction 2 to Item 8.A.4.
Oddity Tech Ltd. | |
/s/ Lindsay Drucker Mann | |
By: Lindsay Drucker Mann | |
Title: Global Chief Financial Officer |