|
State of Israel
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
2844
(Primary Standard Industrial
Classification Code Number) |
| |
Not applicable
(I.R.S. Employer
Identification No.) |
|
|
Joseph D. Zavaglia
Nicholas A. Dorsey Cravath, Swaine & Moore LLP Worldwide Plaza 825 Eighth Avenue New York, New York 10019 Telephone: (212) 474-1000 |
| |
Ran Hai
Joshua Ravitz Nir Dash Itay Lavi Herzog Fox & Neeman 6 Yitzhak Sadeh St Tel Aviv 6777506, Israel Telephone: (972) (3) 692 2020 |
| |
Jonathan Truppman
ODDITY Tech US Inc. 110 Greene Street New York, New York 10012 Telephone: (551) 751-7495 |
| |
Michael Kaplan
Roshni Banker Cariello Davis Polk & Wardwell LLP 450 Lexington Avenue New York, New York 10017 Telephone: (212) 450-4000 |
| |
Aaron M. Lampert
Ephraim P. Friedman Goldfarb Gross Seligman & Co. Round Tower, 1 Azrieli Center Tel Aviv 6701101, Israel Telephone: (972) (3) 607 4444 |
|
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 20 | | | |
| | | | | 75 | | | |
| | | | | 77 | | | |
| | | | | 78 | | | |
| | | | | 79 | | | |
| | | | | 80 | | | |
| | | | | 95 | | | |
| | | | | 118 | | | |
| | | | | 141 | | | |
| | | | | 144 | | | |
| | | | | 149 | | | |
| | | | | 158 | | | |
| | | | | 160 | | | |
| | | | | 169 | | | |
| | | | | 177 | | | |
| | | | | 177 | | | |
| | | | | 177 | | | |
| | | | | 178 | | | |
| | | | | 180 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(U.S. dollars in thousands, except per share data)
|
| |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
Consolidated Statement of Operations Data: | | | | | |||||||||||||||
Net revenue
|
| | | $ | 508,685 | | | | | $ | 324,520 | | | | | $ | 222,555 | | |
Cost of revenue
|
| | | | 150,456 | | | | | | 106,470 | | | | | | 69,374 | | |
Gross profit
|
| | | | 358,229 | | | | | | 218,050 | | | | | | 153,181 | | |
Selling, general and administrative expenses
|
| | | | 283,911 | | | | | | 190,385 | | | | | | 133,669 | | |
Operating income
|
| | | | 74,318 | | | | | | 27,665 | | | | | | 19,512 | | |
Financial expenses (income), net
|
| | | | (4,283) | | | | | | (1,247) | | | | | | 877 | | |
Income before taxes on income
|
| | | | 78,601 | | | | | | 28,912 | | | | | | 18,635 | | |
Taxes on income
|
| | | | 20,067 | | | | | | 7,184 | | | | | | 4,715 | | |
Net income
|
| | | $ | 58,534 | | | | | $ | 21,728 | | | | | $ | 13,920 | | |
Net income per share, basic(1)
|
| | | $ | 1.06 | | | | | $ | 0.41 | | | | | $ | 0.26 | | |
Net income per share, diluted(1)
|
| | | $ | 1.00 | | | | | $ | 0.39 | | | | | $ | 0.26 | | |
| | |
As of December 31,
|
| |||||||||
(U.S. dollars in thousands)
|
| |
2023
|
| |
2022
|
| ||||||
Consolidated Balance Sheet Data: | | | | ||||||||||
Cash and cash equivalents, restricted cash, short-term deposits and marketable securities
|
| | | $ | 168,381 | | | | | $ | 61,114 | | |
Working capital(1)
|
| | | | 114,500 | | | | | | 55,527 | | |
Total assets
|
| | | | 404,906 | | | | | | 216,408 | | |
Retained earnings
|
| | | | 101,778 | | | | | | 43,244 | | |
Total shareholders’ equity
|
| | | $ | 283,107 | | | | | $ | 98,705 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(U.S. dollars in thousands)
|
| |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
Key Operating Measure | | | | | |||||||||||||||
Order billings(1)
|
| | | $ | 595,772 | | | | | $ | 395,489 | | | | | $ | 267,814 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(U.S. dollars in thousands, except per share data)
|
| |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
Non-GAAP Financial Measures | | | | | |||||||||||||||
Adjusted EBITDA(1)
|
| | | $ | 107,334 | | | | | $ | 39,471 | | | | | $ | 26,628 | | |
Adjusted EBITDA margin(2)
|
| | | | 21.1% | | | | | | 12.2% | | | | | | 12.0% | | |
Adjusted operating income(3)
|
| | | $ | 98,729 | | | | | $ | 35,063 | | | | | $ | 22,622 | | |
Adjusted net income(4)
|
| | | $ | 76,713 | | | | | $ | 27,298 | | | | | $ | 16,243 | | |
| | |
As of
December 31, 2023 |
| |||
(U.S. dollars in thousands, except share and per share data)
|
| | | | | | |
Cash and cash equivalents, restricted cash, short-term deposits and marketable securities
|
| | |
$
|
168,381
|
| |
Total indebtedness
|
| | | | — | | |
Shareholders’ equity: | | | | | | | |
Class A Ordinary shares of NIS 0.001 par value each – Authorized: 200,000,000 shares;
Issued and outstanding: 45,319,675 shares |
| | | | 14 | | |
Class B Ordinary shares of NIS 0.001 par value each – Authorized: 40,000,000 shares; Issued and outstanding: 11,547,000 shares
|
| | | | 3 | | |
Additional paid-in capital
|
| | | | 178,910 | | |
Accumulated other comprehensive income
|
| | | | 2,402 | | |
Retained earnings
|
| | | | 101,778 | | |
Total shareholders’ equity
|
| | |
$
|
283,107
|
| |
Total capitalization
|
| | |
$
|
283,107
|
| |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||||||||||||||||||||
| | |
(in
thousands) |
| |
% of net
revenue |
| |
(in
thousands) |
| |
% of net
revenue |
| |
(in
thousands) |
| |
% of net
revenue |
| ||||||||||||||||||
Statements of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net revenue
|
| | | $ | 508,685 | | | | | | 100.0% | | | | | $ | 324,520 | | | | | | 100.0% | | | | | $ | 222,555 | | | | | | 100.0% | | |
Cost of revenue
|
| | | | 150,456 | | | | | | 29.6 | | | | | | 106,470 | | | | | | 32.8 | | | | | | 69,374 | | | | | | 31.2 | | |
Gross profit
|
| | | | 358,229 | | | | | | 70.4 | | | | | | 218,050 | | | | | | 67.2 | | | | | | 153,181 | | | | | | 68.8 | | |
Selling, general and administrative expenses
|
| | | | 283,911 | | | | | | 55.8 | | | | | | 190,385 | | | | | | 58.7 | | | | | | 133,669 | | | | | | 60.1 | | |
Operating income
|
| | | | 74,318 | | | | | | 14.6 | | | | | | 27,665 | | | | | | 8.5 | | | | | | 19,512 | | | | | | 8.8 | | |
Financial expenses (income), net
|
| | | | (4,283) | | | | | | (0.8) | | | | | | (1,247) | | | | | | (0.4) | | | | | | 877 | | | | | | 0.4 | | |
Income before taxes on income
|
| | | | 78,601 | | | | | | 15.4 | | | | | | 28,912 | | | | | | 8.9 | | | | | | 18,635 | | | | | | 8.4 | | |
Taxes on income
|
| | | | 20,067 | | | | | | 3.9 | | | | | | 7,184 | | | | | | 2.2 | | | | | | 4,715 | | | | | | 2.1 | | |
Net income
|
| | | $ | 58,534 | | | | | | 11.5% | | | | | $ | 21,728 | | | | | | 6.7% | | | | | $ | 13,920 | | | | | | 6.3% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Net revenue
|
| | | $ | 508,685 | | | | | $ | 324,520 | | | | | $ | 184,165 | | | | | | 56.7% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Cost of revenue
|
| | | $ | 150,456 | | | | | $ | 106,470 | | | | | $ | 43,986 | | | | | | 41.3% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Gross profit
|
| | | $ | 358,229 | | | | | $ | 218,050 | | | | | $ | 140,179 | | | | | | 64.3% | | |
Gross margin
|
| | | | 70.4% | | | | | | 67.2% | | | | | | | | | | | | 3.2% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Selling, general, and administrative expenses
|
| | | $ | 283,911 | | | | | $ | 190,385 | | | | | $ | 93,526 | | | | | | 49.1% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Financial Income, net
|
| | | $ | (4,283) | | | | | $ | (1,247) | | | | | $ | (3,036) | | | | | | 243.5% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Taxes on Income
|
| | | $ | 20,067 | | | | | $ | 7,184 | | | | | $ | 12,883 | | | | | | 179.3% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Net revenue
|
| | | $ | 324,520 | | | | | $ | 222,555 | | | | | $ | 101,965 | | | | | | 45.8% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Cost of revenue
|
| | | $ | 106,470 | | | | | $ | 69,374 | | | | | $ | 37,096 | | | | | | 53.5% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Gross profit
|
| | | $ | 218,050 | | | | | $ | 153,181 | | | | | $ | 64,869 | | | | | | 42.3% | | |
Gross margin
|
| | | | 67.2% | | | | | | 68.8% | | | | | | | | | | | | (1.6)% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Selling, general and administrative expenses
|
| | | $ | 190,385 | | | | | $ | 133,669 | | | | | $ | 56,716 | | | | | | 42.4% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Financial expenses (income), net
|
| | | $ | (1,247) | | | | | $ | 877 | | | | | $ | (2,124) | | | | | | 242.2% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Taxes on income
|
| | | $ | 7,184 | | | | | $ | 4,715 | | | | | $ | 2,469 | | | | | | 52.4% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Key Operating Measure | | | | | | | | | | | | | | | | | | | |
Order Billings
|
| | | $ | 595,772 | | | | | $ | 395,489 | | | | | $ | 267,814 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Non-GAAP Financial Measures | | | | | | | | | | | | | | | | | | | |
Adjusted EBITDA
|
| | | $ | 107,334 | | | | | $ | 39,471 | | | | | $ | 26,628 | | |
Adjusted EBITDA margin
|
| | | | 21.1% | | | | | | 12.2% | | | | | | 12.0% | | |
Adjusted operating income
|
| | | $ | 98,729 | | | | | $ | 35,063 | | | | | $ | 22,622 | | |
Adjusted net income
|
| | | $ | 76,713 | | | | | $ | 27,298 | | | | | $ | 16,243 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Net Income
|
| | | $ | 58,534 | | | | | $ | 21,728 | | | | | $ | 13,920 | | |
Financial expenses (income), net
|
| | | | (4,283) | | | | | | (1,247) | | | | | | 877 | | |
Taxes on income
|
| | | | 20,067 | | | | | | 7,184 | | | | | | 4,715 | | |
Depreciation and amortization
|
| | | | 8,605 | | | | | | 4,408 | | | | | | 4,006 | | |
Share-based compensation
|
| | | | 24,111 | | | | | | 6,697 | | | | | | 2,107 | | |
Non-recurring adjustments
|
| | | | 300 | | | | | | 701 | | | | | | 1,003 | | |
Adjusted EBITDA
|
| | | $ | 107,334 | | | | | $ | 39,471 | | | | | $ | 26,628 | | |
Net income margin
|
| | | | 11.5% | | | | | | 6.7% | | | | | | 6.3% | | |
Adjusted EBITDA margin
|
| | | | 21.1% | | | | | | 12.2% | | | | | | 12.0% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Operating income
|
| | | $ | 74,318 | | | | | $ | 27,665 | | | | | $ | 19,512 | | |
Share-based compensation
|
| | | | 24,111 | | | | | | 6,697 | | | | | | 2,107 | | |
Non-recurring adjustments
|
| | | | 300 | | | | | | 701 | | | | | | 1,003 | | |
Adjusted operating income
|
| | | $ | 98,729 | | | | | $ | 35,063 | | | | | $ | 22,622 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Net income
|
| | | $ | 58,534 | | | | | $ | 21,728 | | | | | $ | 13,920 | | |
Share-based compensation
|
| | | | 24,111 | | | | | | 6,697 | | | | | | 2,107 | | |
Non-recurring adjustments
|
| | | | 300 | | | | | | 701 | | | | | | 1,003 | | |
Tax impact
|
| | | | (6,232) | | | | | | (1,828) | | | | | | (787) | | |
Adjusted net income
|
| | | $ | 76,713 | | | | | $ | 27,298 | | | | | $ | 16,243 | | |
| | |
Year Ended December 31
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Cash provided by operating activities
|
| | | $ | 87,455 | | | | | $ | 39,032 | | | | | $ | 10,224 | | |
Cash used in investing activities
|
| | | | (139,991) | | | | | | (25,780) | | | | | | (18,782) | | |
Cash provided by (used in) financing activities
|
| | | | 48,811 | | | | | | (246) | | | | | | (318) | | |
Effect of exchange rate fluctuations on cash and cash equivalents
|
| | | | (623) | | | | | | (781) | | | | | | (359) | | |
Net (decrease) increase in cash, cash equivalents and restricted cash
|
| | | $ | (4,348) | | | | | $ | 12,225 | | | | | $ | (9,235) | | |
| | |
Total
|
| |
Less
than 1 Year |
| |
1 – 3 Years
|
| |
3 – 5 Years
|
| |
More
than 5 Years |
| |||||||||||||||
Operating lease commitments
|
| | | $ | 18,343 | | | | | $ | 5,832 | | | | | $ | 6,786 | | | | | $ | 3,392 | | | | | $ | 2,333 | | |
Severance pay obligations(1)
|
| | | | 2,319 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total contractual obligations
|
| | | $ | 20,662 | | | | | $ | 5,832 | | | | | $ | 6,786 | | | | | $ | 3,392 | | | | | $ | 2,333 | | |
Subsidiary Name
|
| |
U.S. State or
Other Jurisdiction of Incorporation or Organization |
|
IM PRO MAKEUP NY LP | | | New York | |
SPOILEDCHILD INC. | | | Delaware | |
ODDITY LABS LLC | | | Delaware | |
ODDITY TECH US INC. | | | New York | |
Il MAKIAGE BEAUTY IL LTD | | | Israel | |
IL MAKIAGE GB LTD | | | United Kingdom | |
VOYAGE81 LTD | | | Israel | |
Name
|
| |
Age
|
| |
Position
|
|
Executive Officers | | | | | | | |
Oran Holtzman | | |
40
|
| | Co-Founder, Chief Executive Officer and Director | |
Shiran Holtzman-Erel | | |
36
|
| | Co-Founder, Chief Product Officer and Director | |
Lindsay Drucker Mann | | |
43
|
| | Global Chief Financial Officer | |
Jonathan Truppman | | |
38
|
| | Chief Legal Officer | |
Niv Price | | |
50
|
| | Chief Technology Officer | |
Non-Employee Directors | | | | | | | |
Michael Farello | | |
59
|
| | Director | |
Lilach Payorski | | |
50
|
| | Director | |
Ohad Chereshniya | | |
44
|
| | Director | |
|
Board Diversity Matrix (As of December 31, 2023)
|
| | | | | | | | | | | | | ||||||||||||
|
Country of Principal Executive Offices:
|
| |
Israel
|
| | | | | |||||||||||||||||
|
Foreign Private Issuer
|
| |
Yes
|
| | | | | |||||||||||||||||
|
Disclosure Prohibited Under Home Country Law
|
| |
No
|
| | | | | |||||||||||||||||
|
Total Number of Directors
|
| |
5
|
| | | | |
| | |
Female
|
| |
Male
|
| |
Non-
Binary |
| |
Did Not
Disclose Gender |
| | ||
Part I: Gender Identity | | | | | | | | | | | | | | | ||
Directors
|
| |
2
|
| |
3
|
| |
—
|
| |
—
|
| | ||
Part II: Demographic Background | | | | | | | | | | | | | | | ||
Underrepresented Individual in Home Country Jurisdiction
|
| |
—
|
| | |||||||||||
LGBTQ+
|
| |
—
|
| | |||||||||||
Did Not Disclose Demographic Background
|
| |
—
|
| | | |
| | |
Shares Beneficially Owned Prior to the Offering
|
| | | | | | | |
Shares Beneficially Owned After to the Offering
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Class A Ordinary
Shares |
| |
Class B Ordinary
Shares |
| |
% of
Voting Power |
| |
Number of
Class A Ordinary Shares Being Sold in the Offering |
| |
Class A
Ordinary Shares |
| |
%
|
| |
Class B
Ordinary Shares |
| |
%
|
| |
% of
Voting Power |
| |||||||||||||||||||||||||||||||||||||||
| | |
Ordinary
Shares |
| |
%
|
| |
Ordinary
Shares |
| |
%
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Name of Beneficial Owner | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Principal Shareholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
L Catterton(1)
|
| | | | 13,140,357 | | | | | | 29.0% | | | | | | — | | | | | | — | | | | | | 8.2% | | | | | | | | | | | | | | | | | | % | | | | | | — | | | | | | — | | | | | | % | | |
Baillie Gifford & Co(2)
|
| | | | 5,860,645 | | | | | | 12.9% | | | | | | — | | | | | | — | | | | | | 3.6% | | | | | | — | | | | | | 5,860,645 | | | | | | 12.9% | | | | | | | | | | | | | | | | | | 3.6% | | |
Directors and Executive Officers
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oran Holtzman(3)
|
| | | | 6,852,450 | | | | | | 15.1% | | | | | | 11,547,000 | | | | | | 100% | | | | | | 76.1% | | | | | | — | | | | | | 6,852,450 | | | | | | 15.1% | | | | | | 11,547,000 | | | | | | 100% | | | | | | 76.1% | | |
Shiran Holtzman-Erel
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lindsay Drucker Mann(4)
|
| | | | 715,324 | | | | | | 1.6% | | | | | | — | | | | | | — | | | | | | * | | | | | | — | | | | | | 715,324 | | | | | | 1.6% | | | | | | — | | | | | | — | | | | | | * | | |
Jonathan Truppman(5)
|
| | | | 121,352 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | — | | | | | | 121,352 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Niv Price(6)
|
| | | | 53,300 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | — | | | | | | 53,300 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Michael Farello(7)
|
| | | | 57,143 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | — | | | | | | 57,143 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Lilach Payorski(8)
|
| | | | 5,912 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | — | | | | | | 5,912 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Ohad Chereshniya
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
All executive officers and directors as a group
(8 persons) |
| | | | 7,805,481 | | | | | | 17.2% | | | | | | 11,547,000 | | | | | | 100% | | | | | | 76.7% | | | |
|
| | | | 7,805,481 | | | | | | 17.2% | | | | | | 11,547,000 | | | | | | 100% | | | | | | 76.7% | | |
Underwriters
|
| |
Number of Class A
Ordinary Shares |
| |||
Goldman Sachs & Co. LLC
|
| | | | | | |
Total | | | | | | |
| | |
Paid by the Selling Shareholder
|
| |||
| | |
No Exercise
|
| |
Full Exercise
|
|
Per Class A Ordinary Share
|
| |
|
| |
|
|
Total | | | | | |
Expenses
|
| |
Amount
|
| |||
SEC registration fee
|
| | | $ | * | | |
FINRA filing fee
|
| | | | * | | |
Transfer agent and registrar fees
|
| | | | * | | |
Printing and engraving expenses
|
| | | | * | | |
Legal fees and expenses
|
| | | | * | | |
Accounting fees and expenses
|
| | | | * | | |
Miscellaneous costs
|
| | | | * | | |
Total
|
| | | $ | * | | |
| | |
Page
|
|
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | |
| | |
December 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
ASSETS
|
| | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 36,538 | | | | | $ | 40,955 | | |
Short-term deposits
|
| | | | 78,000 | | | | | | 18,000 | | |
Marketable securities
|
| | | | 1,108 | | | | | | — | | |
Trade receivables
|
| | | | 9,916 | | | | | | 7,576 | | |
Inventories
|
| | | | 84,106 | | | | | | 70,230 | | |
Prepaid expenses and other current assets
|
| | | | 14,144 | | | | | | 9,172 | | |
Total current assets
|
| | | | 223,812 | | | | | | 145,933 | | |
LONG-TERM ASSETS: | | | | | | | | | | | | | |
Marketable securities
|
| | | | 50,507 | | | | | | — | | |
Property, plant and equipment, net
|
| | | | 9,245 | | | | | | 9,468 | | |
Deferred tax asset, net
|
| | | | 3,924 | | | | | | 2,334 | | |
Intangible assets, net
|
| | | | 36,001 | | | | | | 26,800 | | |
Goodwill
|
| | | | 64,904 | | | | | | 16,237 | | |
Operating lease right-of-use assets
|
| | | | 13,557 | | | | | | 13,278 | | |
Other assets
|
| | | | 2,956 | | | | | | 2,358 | | |
Total long-term assets
|
| | | | 181,094 | | | | | | 70,475 | | |
Total assets
|
| | | $ | 404,906 | | | | | $ | 216,408 | | |
| | |
December 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | |
Trade payables
|
| | | $ | 56,185 | | | | | $ | 44,807 | | |
Other accounts payable and accrued expenses
|
| | | | 49,325 | | | | | | 37,792 | | |
Short-term debt and current maturities of long-term debt
|
| | | | — | | | | | | 3,917 | | |
Operating lease liabilities, current
|
| | | | 3,802 | | | | | | 3,890 | | |
Total current liabilities
|
| | | | 109,312 | | | | | | 90,406 | | |
LONG-TERM LIABILITIES: | | | | | | | | | | | | | |
Operating lease liabilities, non-current
|
| | | | 8,712 | | | | | | 8,076 | | |
Digital securities liability
|
| | | | — | | | | | | 648 | | |
Other long-term liabilities
|
| | | | 3,775 | | | | | | 6,298 | | |
Total liabilities
|
| | | | 121,799 | | | | | | 105,428 | | |
COMMITMENTS AND CONTINGENCIES (Note 11) | | | | | | | | | | | | | |
Redeemable A shares of NIS 0.001 par value each – Authorized: zero and 2,000,000
shares at December 31, 2023 and 2022 respectively; Issued and outstanding: zero and 983,861 shares at December 31, 2023 and 2022, respectively(**) |
| | | | — | | | | | | 12,275 | | |
SHAREHOLDERS’ EQUITY:(**) | | | | | | | | | | | | | |
Class A Ordinary shares of NIS 0.001 par value each – Authorized(*):
200,000,000 and 10,000,000 shares at December 31, 2023 and 2022 respectively; Issued and outstanding: 45,319,675 and 38,384,577 shares at December 31, 2023 and 2022, respectively |
| | | | 14 | | | | | | 12 | | |
Class B Ordinary shares of NIS 0.001 par value each – Authorized(*): 40,000,000
and 2,000,000 shares at December 31, 2023 and 2022 respectively; Issued and outstanding: 11,547,000 and 14,022,549 shares at December 31, 2023 and 2022, respectively |
| | | | 3 | | | | | | 4 | | |
Additional paid-in capital
|
| | | | 178,910 | | | | | | 53,707 | | |
Accumulated other comprehensive income
|
| | | | 2,402 | | | | | | 1,738 | | |
Retained earnings
|
| | | | 101,778 | | | | | | 43,244 | | |
Total shareholders’ equity
|
| | | | 283,107 | | | | | | 98,705 | | |
Total liabilities and shareholders’ equity
|
| | | $ | 404,906 | | | | | $ | 216,408 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
Net revenue
|
| | | $ | 508,685 | | | | | $ | 324,520 | | | | | $ | 222,555 | | |
Cost of revenue
|
| | | | 150,456 | | | | | | 106,470 | | | | | | 69,374 | | |
Gross profit
|
| | | | 358,229 | | | | | | 218,050 | | | | | | 153,181 | | |
Selling, general and administrative
|
| | | | 283,911 | | | | | | 190,385 | | | | | | 133,669 | | |
Operating income
|
| | | | 74,318 | | | | | | 27,665 | | | | | | 19,512 | | |
Financial (income) expenses, net
|
| | | | (4,283) | | | | | | (1,247) | | | | | | 877 | | |
Income before taxes on income
|
| | | | 78,601 | | | | | | 28,912 | | | | | | 18,635 | | |
Taxes on income
|
| | | | 20,067 | | | | | | 7,184 | | | | | | 4,715 | | |
Net income
|
| | | $ | 58,534 | | | | | $ | 21,728 | | | | | $ | 13,920 | | |
Earnings per share attributable to Class A and Class B Ordinary and Redeemable A stockholders:
|
| | | | | | | | | | | | | | | | | | |
Basic(**) | | | | $ | 1.06 | | | | | $ | 0.41 | | | | | $ | 0.26 | | |
Diluted(**) | | | | $ | 1.00 | | | | | $ | 0.39 | | | | | $ | 0.26 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
Net income
|
| | | $ | 58,534 | | | | | $ | 21,728 | | | | | $ | 13,920 | | |
Other comprehensive income: | | | | | | | | | | | | | | | | | | | |
Change in unrealized gains on marketable securities: | | | | | | | | | | | | | | | | | | | |
Unrealized gains arising during the period, net of tax
|
| | | | 664 | | | | | | — | | | | | | — | | |
Other comprehensive income, net of tax
|
| | | | 664 | | | | | | — | | | | | | — | | |
Comprehensive income
|
| | | $ | 59,198 | | | | | $ | 21,728 | | | | | $ | 13,920 | | |
| | |
Redeemable A
shares(**) |
| | |
Class A Ordinary
shares(**) |
| |
Class B Ordinary
shares(**) |
| |
Additional
paid-in capital |
| |
Retained
earnings |
| |
Accumulated
other comprehensive income |
| |
Total
shareholders’ equity |
| |||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2021
|
| | | | — | | | | | $ | — | | | | | | | 26,130,090 | | | |
$8
|
| | | | 26,130,090 | | | |
$8
|
| | | $ | 42,999 | | | | | $ | 7,596 | | | | | $ | 1,738 | | | | | $ | 52,349 | | |
Issuance of Redeemable A shares
|
| | | | 983,861 | | | | | | 12,275 | | | | | | | — | | | |
—
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Share based compensation
|
| | | | — | | | | | | — | | | | | | | — | | | |
—
|
| | | | — | | | |
—
|
| | | | 2,380 | | | | | | — | | | | | | — | | | | | | 2,380 | | |
Vesting of RSUs
|
| | | | — | | | | | | — | | | | | | | 1,705 | | | |
(*) —
|
| | | | 1,705 | | | |
(*) —
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net income
|
| | | | — | | | | | | — | | | | | | | — | | | |
—
|
| | | | — | | | |
—
|
| | | | — | | | | | | 13,920 | | | | | | — | | | | | | 13,920 | | |
Balance as of December 31, 2021
|
| | | | 983,861 | | | | | $ | 12,275 | | | | | | | 26,131,795 | | | |
$8
|
| | | | 26,131,795 | | | |
$8
|
| | | $ | 45,379 | | | | | $ | 21,516 | | | | | $ | 1,738 | | | | | $ | 68,649 | | |
Conversion of Class B Ordinary shares to
Class A Ordinary shares |
| | | | — | | | | | | — | | | | | | | 12,166,519 | | | |
4
|
| | | | (12,166,59) | | | |
(4)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Share based compensation
|
| | | | — | | | | | | — | | | | | | | — | | | |
—
|
| | | | — | | | |
—
|
| | | | 8,253 | | | | | | — | | | | | | — | | | | | | 8,253 | | |
Exercise of options and vesting of RSUs
|
| | | | — | | | | | | — | | | | | | | 86,263 | | | |
(*) —
|
| | | | 57,273 | | | |
(*) —
|
| | | | 75 | | | | | | — | | | | | | — | | | | | | 75 | | |
Net income
|
| | | | — | | | | | | — | | | | | | | — | | | |
—
|
| | | | — | | | |
—
|
| | | | — | | | | | | 21,728 | | | | | | — | | | | | | 21,728 | | |
Balance as of December 31, 2022
|
| | | | 983,861 | | | | | $ | 12,275 | | | | | | | 38,384,577 | | | |
$12
|
| | | | 14,022,549 | | | |
$4
|
| | | $ | 53,707 | | | | | $ | 43,244 | | | | | $ | 1,738 | | | | | $ | 98,705 | | |
Issuance of Class A Ordinary shares in
connection with business combination |
| | | | — | | | | | | — | | | | | | | 1,313,847 | | | |
(*) —
|
| | | | — | | | |
—
|
| | | | 34,895 | | | | | | — | | | | | | — | | | | | | 34,895 | | |
Issuance of Class A Ordinary shares in
connection with Initial Public Offering, net |
| | | | — | | | | | | — | | | | | | | 1,754,385 | | | |
1
|
| | | | — | | | |
—
|
| | | | 50,298 | | | | | | — | | | | | | — | | | | | | 50,299 | | |
Issuance of Class A Ordinary shares in connection with digital securities
conversion |
| | | | — | | | | | | — | | | | | | | 23,142 | | | |
(*) —
|
| | | | — | | | |
—
|
| | | | 810 | | | | | | — | | | | | | — | | | | | | 810 | | |
Conversion of Redeemable A shares
|
| | | | (983,861) | | | | | | (12,275) | | | | | | | 983,861 | | | |
(*) —
|
| | | | — | | | |
—
|
| | | | 12,275 | | | | | | — | | | | | | — | | | | | | 12,275 | | |
Conversion of Class B Ordinary shares to
Class A Ordinary shares |
| | | | — | | | | | | — | | | | | | | 2,503,183 | | | |
1
|
| | | | (2,503,183) | | | |
(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exercise of options and vesting of RSUs
|
| | | | — | | | | | | — | | | | | | | 356,680 | | | |
(*) —
|
| | | | 27,634 | | | |
(*) —
|
| | | | 1,747 | | | | | | — | | | | | | — | | | | | | 1,747 | | |
Share based compensation
|
| | | | — | | | | | | — | | | | | | | — | | | |
—
|
| | | | — | | | |
—
|
| | | | 25,178 | | | | | | — | | | | | | — | | | | | | 25,178 | | |
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | | — | | | |
—
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | 664 | | | | | | 664 | | |
Net income
|
| | | | — | | | | | | — | | | | | | | — | | | |
—
|
| | | | — | | | |
—
|
| | | | — | | | | | | 58,534 | | | | | | — | | | | | | 58,534 | | |
Balance as of December 31, 2023
|
| | | | — | | | | | $ | — | | | | | | | 45,319,675 | | | |
$14
|
| | | | 11,547,000 | | | |
$3
|
| | | $ | 178,910 | | | | | $ | 101,778 | | | | | $ | 2,402 | | | | | $ | 283,107 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net income
|
| | | $ | 58,534 | | | | | $ | 21,728 | | | | | $ | 13,920 | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 8,605 | | | | | | 4,408 | | | | | | 4,006 | | |
Share-based compensation
|
| | | | 24,111 | | | | | | 6,697 | | | | | | 2,107 | | |
Accretion of discount of marketable securities
|
| | | | (547) | | | | | | — | | | | | | — | | |
Deferred income taxes
|
| | | | (1,256) | | | | | | (1,515) | | | | | | (903) | | |
Increase in trade receivables
|
| | | | (2,340) | | | | | | (2,435) | | | | | | (588) | | |
Increase in prepaid expenses and other receivables
|
| | | | (4,299) | | | | | | (1,802) | | | | | | (1,306) | | |
Increase in inventories
|
| | | | (13,599) | | | | | | (18,773) | | | | | | (35,732) | | |
Increase in trade payables
|
| | | | 9,278 | | | | | | 7,788 | | | | | | 21,087 | | |
Increase in other accounts payable and accrued expenses
|
| | | | 8,654 | | | | | | 23,651 | | | | | | 7,103 | | |
Change in operating lease right-of-use assets
|
| | | | 4,618 | | | | | | 5,009 | | | | | | — | | |
Change in operating lease liability
|
| | | | (4,349) | | | | | | (6,321) | | | | | | — | | |
Other
|
| | | | 45 | | | | | | 597 | | | | | | 530 | | |
Net cash provided by operating activities
|
| | | | 87,455 | | | | | | 39,032 | | | | | | 10,224 | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
Purchase of property, plant and equipment
|
| | | | (2,101) | | | | | | (2,347) | | | | | | (2,371) | | |
Capitalization of software development costs
|
| | | | (3,518) | | | | | | (5,051) | | | | | | (3,354) | | |
Loan to shareholder
|
| | | | — | | | | | | — | | | | | | (3,000) | | |
Repayment of loan to shareholder
|
| | | | — | | | | | | — | | | | | | 3,000 | | |
Investment in marketable securities
|
| | | | (50,012) | | | | | | — | | | | | | — | | |
Investment in short term deposits, net
|
| | | | (60,000) | | | | | | (18,000) | | | | | | — | | |
Acquisition of businesses, net of cash acquired
|
| | | | (23,173) | | | | | | — | | | | | | (11,787) | | |
Other investing activities
|
| | | | (1,187) | | | | | | (382) | | | | | | (1,270) | | |
Net cash used in investing activities
|
| | | | (139,991) | | | | | | (25,780) | | | | | | (18,782) | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | |
Repayment of loans and borrowings
|
| | | | (4,313) | | | | | | (362) | | | | | | (318) | | |
Proceeds from Initial Public Offering, net of issuance costs
|
| | | | 53,006 | | | | | | (607) | | | | | | — | | |
Proceeds from issuance of digital securities
|
| | | | — | | | | | | 648 | | | | | | — | | |
Proceeds from exercise of options
|
| | | | 1,747 | | | | | | 75 | | | | | | — | | |
Other financing activities
|
| | | | (1,629) | | | | | | — | | | | | | — | | |
Net cash provided by (used in) financing activities
|
| | | | 48,811 | | | | | | (246) | | | | | | (318) | | |
Effect of exchange rate fluctuations on cash and cash equivalents
|
| | | | (623) | | | | | | (781) | | | | | | (359) | | |
Net (decrease) increase in cash, cash equivalents and restricted cash
|
| | | | (4,348) | | | | | | 12,225 | | | | | | (9,235) | | |
Cash, cash equivalents and restricted cash at the beginning of the year
|
| | | | 43,114 | | | | | | 30,889 | | | | | | 40,124 | | |
Cash, cash equivalents and restricted cash at the end of the year
|
| | | $ | 38,766 | | | | | $ | 43,114 | | | | | $ | 30,889 | | |
Components of cash, cash equivalents, and restricted cash: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 36,538 | | | | | $ | 40,955 | | | | | $ | 28,827 | | |
Restricted cash included within prepaid expenses and other current assets
|
| | | | 2,228 | | | | | | 2,159 | | | | | | 2,062 | | |
Total cash, cash equivalents and restricted cash
|
| | | $ | 38,766 | | | | | $ | 43,114 | | | | | $ | 30,889 | | |
Supplemental disclosure of cash flow information: | | | | | | | | | | | | | | | | | | | |
Cash paid during the year for interest
|
| | | $ | (73) | | | | | $ | (210) | | | | | $ | (168) | | |
Cash paid during the year for income tax
|
| | | $ | (11,228) | | | | | $ | (1,945) | | | | | $ | (696) | | |
Supplemental disclosures of non-cash investing and financing activities: | | | | | | | | | | | | | | | | | | | |
Offering costs accrued but not yet paid
|
| | | $ | 2,100 | | | | | $ | — | | | | | $ | — | | |
Issuance of shares in connection with business combination
|
| | | $ | 34,895 | | | | | $ | — | | | | | $ | 12,275 | | |
Conversion of Redeemable A shares and digital securities into Class A ordinary shares upon Initial Public Offering
|
| | | $ | 13,085 | | | | | $ | — | | | | | $ | — | | |
Non-cash compensation capitalized as part of capitalization of software development costs
|
| | | $ | 1,067 | | | | | $ | 1,577 | | | | | $ | 397 | | |
Lease liabilities arising from obtaining right-of-use assets
|
| | | $ | 4,667 | | | | | $ | 1,079 | | | | | $ | — | | |
| | |
Years
|
|
Computers and electronic equipment
|
| |
3 – 7
|
|
Office furniture and equipment
|
| |
7 – 15
|
|
Molds and others
|
| |
7
|
|
Leasehold improvements
|
| |
Shorter of lease term or estimated useful life
|
|
| | |
Years
|
|
Internal-used software
|
| |
3 – 5
|
|
Technology
|
| |
3 – 10
|
|
Other intangibles
|
| |
5 – 20
|
|
| | |
Year ended December 31, 2023
|
| |||||||||||||||
| | |
Unrealized
gains (losses) on marketable securities |
| |
Foreign
currency translation adjustments |
| |
Total
|
| |||||||||
Beginning balance
|
| | | $ | — | | | | | $ | 1,738 | | | | | $ | 1,738 | | |
Other comprehensive income
|
| | | | 664 | | | | | | — | | | | | | 664 | | |
Ending balance
|
| | | $ | 664 | | | | | $ | 1,738 | | | | | $ | 2,402 | | |
|
Tangible assets (including receivables, property and equipment and other)
|
| | | $ | 9,418 | | |
|
Deferred tax liability, net
|
| | | | (1,251) | | |
| Intangible assets: | | | | | | | |
|
Technology
|
| | | | 10,575 | | |
|
Goodwill
|
| | | | 48,667 | | |
|
Total purchase price
|
| | | $ | 67,409 | | |
| | |
December 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Cash, cash equivalents and restricted cash: | | | | | | | | | | | | | |
Cash
|
| | | $ | 25,594 | | | | | $ | 25,955 | | |
Short-term deposits
|
| | | | — | | | | | | 15,000 | | |
Restricted cash (included within prepaid expenses and other current assets)
|
| | | | 2,228 | | | | | | 2,159 | | |
Money market funds
|
| | | | 10,944 | | | | | | — | | |
Total cash, cash equivalents and restricted cash
|
| | | | 38,766 | | | | | | 43,114 | | |
Short-term deposits
|
| | | | 78,000 | | | | | | 18,000 | | |
Marketable securities
|
| | | | 51,615 | | | | | | — | | |
Total cash and cash equivalents, restricted cash, short-term deposits and marketable securities
|
| | | $ | 168,381 | | | | | $ | 61,114 | | |
| | |
December 31,
|
| |||||||||||||||||||||
| | |
2023
|
| |
2022
|
| ||||||||||||||||||
| | |
Amortized
Cost |
| |
Fair Value
|
| |
Amortized
Cost |
| |
Fair Value
|
| ||||||||||||
Contractual maturity year: | | | | | | | | | | | | | | | | | | | | | | | | | |
Within one year
|
| | | $ | 1,143 | | | | | $ | 1,108 | | | | | $ | — | | | | | $ | — | | |
After one year through five years
|
| | | | 49,609 | | | | | | 50,507 | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 50,752 | | | | | $ | 51,615 | | | | | $ | — | | | | | $ | — | | |
| | |
December 31, 2023
|
| |||||||||||||||||||||
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
Government bonds
|
| | | $ | 8,367 | | | | | $ | 37 | | | | | $ | (49) | | | | | $ | 8,355 | | |
Corporate bonds
|
| | | | 42,385 | | | | | | 999 | | | | | | (124) | | | | | | 43,260 | | |
Total
|
| | | $ | 50,752 | | | | | $ | 1,036 | | | | | $ | (173) | | | | | $ | 51,615 | | |
| | |
December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2023
|
| |
2022
|
| ||||||||||||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Total
|
| ||||||||||||||||||
Cash
|
| | | $ | 25,594 | | | | | $ | — | | | | | $ | 25,594 | | | | | $ | 25,955 | | | | | $ | — | | | | | $ | 25,955 | | |
Restricted cash
|
| | | | 2,228 | | | | | | — | | | | | | 2,228 | | | | | | 2,159 | | | | | | — | | | | | | 2,159 | | |
Cash equivalents | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | | 10,944 | | | | | | — | | | | | | 10,944 | | | | | | — | | | | | | — | | | | | | — | | |
Short term deposits
|
| | | | — | | | | | | — | | | | | | — | | | | | | 15,000 | | | | | | — | | | | | | 15,000 | | |
Short-term deposits
|
| | | | 78,000 | | | | | | — | | | | | | 78,000 | | | | | | 18,000 | | | | | | — | | | | | | 18,000 | | |
Marketable securities
|
| | | | 10,585 | | | | | | 41,030 | | | | | | 51,615 | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 127,351 | | | | | $ | 41,030 | | | | | $ | 168,381 | | | | | $ | 61,114 | | | | | $ | — | | | | | $ | 61,114 | | |
| | |
December 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Raw materials and work in progress
|
| | | $ | 26,703 | | | | | $ | 27,307 | | |
Finished goods
|
| | | | 57,403 | | | | | | 42,923 | | |
Total
|
| | | $ | 84,106 | | | | | $ | 70,230 | | |
| | |
December 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Cost: | | | | | | | | | | | | | |
Computers, software and electronic equipment
|
| | | $ | 4,101 | | | | | $ | 2,827 | | |
Office, furniture and equipment
|
| | | | 1,854 | | | | | | 1,690 | | |
Molds and others
|
| | | | 2,778 | | | | | | 2,446 | | |
Leasehold improvements
|
| | | | 16,584 | | | | | | 16,161 | | |
| | | | | 25,317 | | | | | | 23,124 | | |
Less – accumulated depreciation
|
| | | | (16,072) | | | | | | (13,656) | | |
Property, plant and equipment, net
|
| | | $ | 9,245 | | | | | $ | 9,468 | | |
| | |
2023
|
| |
2022
|
| ||||||
Balance as of January 1,
|
| | | $ | 16,237 | | | | | $ | 16,237 | | |
Acquisition
|
| | | | 48,667 | | | | | | — | | |
Balance as of December 31,
|
| | | $ | 64,904 | | | | | $ | 16,237 | | |
| | |
December 31, 2023
|
| |||||||||||||||
| | |
Gross
carrying amount |
| |
Accumulated
amortization |
| |
Net
carrying amount |
| |||||||||
Internal-used software
|
| | | $ | 20,297 | | | | | $ | (6,078) | | | | | $ | 14,219 | | |
Technology
|
| | | | 23,153 | | | | | | (3,145) | | | | | | 20,008 | | |
Other intangibles
|
| | | | 2,798 | | | | | | (1,024) | | | | | | 1,774 | | |
Total intangible assets
|
| | | $ | 46,248 | | | | | $ | (10,247) | | | | | $ | 36,001 | | |
| | |
December 31, 2022
|
| |||||||||||||||
| | |
Gross
carrying amount |
| |
Accumulated
amortization |
| |
Net
carrying amount |
| |||||||||
Internal-used software
|
| | | $ | 15,711 | | | | | $ | (3,089) | | | | | $ | 12,622 | | |
Technology
|
| | | | 13,033 | | | | | | (311) | | | | | | 12,722 | | |
Other intangibles
|
| | | | 2,147 | | | | | | (691) | | | | | | 1,456 | | |
Total intangible assets
|
| | | $ | 30,891 | | | | | $ | (4,091) | | | | | $ | 26,800 | | |
|
2024
|
| | | $ | 6,869 | | |
|
2025
|
| | | | 7,181 | | |
|
2026
|
| | | | 7,542 | | |
|
2027
|
| | | | 6,924 | | |
|
2028
|
| | | | 3,652 | | |
|
Thereafter
|
| | | | 3,833 | | |
| | | | | $ | 36,001 | | |
| | |
December 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Employees and related accruals
|
| | | $ | 6,388 | | | | | $ | 19,370 | | |
Government authorities
|
| | | | 24,743 | | | | | | 12,904 | | |
Deferred revenue
|
| | | | 13,920 | | | | | | 4,488 | | |
Other
|
| | | | 4,274 | | | | | | 1,030 | | |
Total
|
| | | $ | 49,325 | | | | | $ | 37,792 | | |
| | |
December 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Fixed cost and variable cost that depend on index
|
| | | $ | 5,216 | | | | | $ | 5,133 | | |
Short-term lease cost
|
| | | | 1,063 | | | | | | 364 | | |
| | | | $ | 6,279 | | | | | $ | 5,472 | | |
| | |
December 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Operating lease ROU assets
|
| | | $ | 13,557 | | | | | $ | 13,278 | | |
Operating lease liabilities, current
|
| | | | 3,802 | | | | | | 3,890 | | |
Operating lease liabilities, non-current
|
| | | | 8,712 | | | | | | 8,076 | | |
Weighted-average remaining lease term (in years)
|
| | | | 4.47 | | | | | | 4.23 | | |
Weighted-average discount rate
|
| | | | 3.30% | | | | | | 1.67% | | |
|
2024
|
| | | $ | 4,146 | | |
|
2025
|
| | | | 3,497 | | |
|
2026
|
| | | | 1,815 | | |
|
2027
|
| | | | 1,263 | | |
|
2028
|
| | | | 987 | | |
|
Thereafter
|
| | | | 1,860 | | |
|
Total undiscounted lease payments
|
| | | | 13,568 | | |
|
Less: imputed interest
|
| | | | (1,054) | | |
|
Present value of lease liabilities
|
| | | $ | 12,514 | | |
| | |
Number
of options |
| |
Weighted
average exercise price |
| |
Weighted
average remaining contractual terms (in years) |
| |
Aggregate
intrinsic value |
| ||||||||||||
Outstanding at beginning of year
|
| | | | 5,533,693 | | | | | $ | 9.61 | | | | | | 5.37 | | | | | $ | 84,968 | | |
Granted(*) | | | | | 6,622,625 | | | | | | 27.29 | | | | | | | | | | | | | | |
Exercised
|
| | | | (258,633) | | | | | | 6.75 | | | | | | | | | | | | | | |
Forfeited
|
| | | | (71,138) | | | | | | 8.57 | | | | | | | | | | | | | | |
Outstanding at end of year
|
| | | | 11,826,547 | | | | | $ | 19.58 | | | | | | 4.68 | | | | | $ | 318,680 | | |
Exercisable at end of year
|
| | | | 4,502,511 | | | | | $ | 9.54 | | | | | | 4.23 | | | | | $ | 166,542 | | |
| | |
Year ended December 31,
|
| ||||||
| | |
2023
|
| |
2022
|
| |
2021
|
|
Risk-free interest rate
|
| |
3.60% – 3.89%
|
| |
1.35% – 4.13%
|
| |
0.46% – 1.18%
|
|
Expected term (in years)
|
| |
3.31 – 4.00
|
| |
3.31 – 3.61
|
| |
2.5 – 6.13
|
|
Expected volatility
|
| |
40%
|
| |
40%
|
| |
40%
|
|
Expected dividend yield
|
| |
0%
|
| |
0%
|
| |
0%
|
|
| | |
Number of
RSUs |
| |
Number of
PSUs(*) |
| |
Total
|
| |||||||||
Outstanding as of January 1, 2023
|
| | | | 315,341 | | | | | | — | | | | | | 315,341 | | |
Granted
|
| | | | 661,203 | | | | | | 364,758 | | | | | | 1,025,961 | | |
Vested
|
| | | | (125,681) | | | | | | — | | | | | | (125,681) | | |
Forfeited
|
| | | | (15,683) | | | | | | — | | | | | | (15,683) | | |
Outstanding as of December 31, 2023
|
| | | | 835,180 | | | | | | 364,758 | | | | | | 1,199,938 | | |
| | |
Year ended December 31, 2023
|
| |||||||||||||||
| | |
Class A
Ordinary shares(*) |
| |
Class B
Ordinary shares |
| |
Redeemable
A shares |
| |||||||||
Basic earnings per share: | | | | | | | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | | | | | | | |
Allocation of undistributed earnings
|
| | | $ | 44,434 | | | | | $ | 13,530 | | | | | $ | 570 | | |
Denominator: | | | | | | | | | | | | | | | | | | | |
Number of shares used in per share computation
|
| | | | 41,922,656 | | | | | | 12,764,081 | | | | | | 537,880 | | |
Basic earnings per share
|
| | | $ | 1.06 | | | | | $ | 1.06 | | | | | $ | 1.06 | | |
Diluted earnings per share: | | | | | | | | | | | | | | | | | | | |
Numerator:
|
| | | $ | 44,434 | | | | | $ | 13,530 | | | | | $ | 570 | | |
Allocation of undistributed earnings for basic
computation |
| | | | | | | | | | | | | | | | | | |
Reallocation of undistributed earnings
|
| | | | 60 | | | | | | (27) | | | | | | (33) | | |
Allocation of undistributed earnings
|
| | | $ | 44,494 | | | | | $ | 13,503 | | | | | $ | 537 | | |
| | |
Year ended December 31, 2023
|
| |||||||||||||||
| | |
Class A
Ordinary shares(*) |
| |
Class B
Ordinary shares |
| |
Redeemable
A shares |
| |||||||||
Denominator: | | | | | | | | | | | | | | | | | | | |
Number of shares used in basic computation
|
| | | | 41,922,656 | | | | | | 12,764,081 | | | | | | 537,880 | | |
Weighted-average effect of dilutive securities:
|
| | | | | | | | | | | | | | | | | | |
Employee stock options and RSUs
|
| | | | 2,695,094 | | | | | | 775,382 | | | | | | — | | |
Number of shares used in per share computation
|
| | | | 44,617,750 | | | | | | 13,539,463 | | | | | | 537,880 | | |
Diluted earnings per share
|
| | | $ | 1.00 | | | | | $ | 1.00 | | | | | $ | 1.00 | | |
|
| | |
Year ended December 31, 2022
|
| |||||||||||||||
| | |
Class A
Ordinary shares |
| |
Class B
Ordinary shares |
| |
Redeemable A
shares |
| |||||||||
Basic earnings per share: | | | | | | | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | | | | | | | |
Allocation of undistributed earnings
|
| | | $ | 14,563 | | | | | $ | 6,764 | | | | | $ | 401 | | |
Denominator: | | | | | | | | | | | | | | | | | | | |
Number of shares used in per share computation
|
| | | | 35,734,097 | | | | | | 16,596,104 | | | | | | 983,861 | | |
Basic earnings per share
|
| | | $ | 0.41 | | | | | $ | 0.41 | | | | | $ | 0.41 | | |
Diluted earnings per share: | | | | | | | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | | | | | | | |
Allocation of undistributed earnings for basic
computation |
| | | $ | 14,563 | | | | | $ | 6,764 | | | | | $ | 401 | | |
Reallocation of undistributed earnings
|
| | | | (198) | | | | | | 220 | | | | | | (22) | | |
Allocation of undistributed earnings
|
| | | $ | 14,365 | | | | | $ | 6,984 | | | | | $ | 379 | | |
Denominator: | | | | | | | | | | | | | | | | | | | |
Number of shares used in basic computation
|
| | | | 35,734,097 | | | | | | 16,596,104 | | | | | | 983,861 | | |
Weighted-average effect of dilutive securities:
|
| | | | | | | | | | | | | | | | | | |
Employee stock options and RSUs
|
| | | | 1,520,745 | | | | | | 1,514,128 | | | | | | — | | |
Number of shares used in per share computation
|
| | | | 37,254,842 | | | | | | 18,110,232 | | | | | | — | | |
Diluted earnings per share
|
| | | $ | 0.39 | | | | | $ | 0.39 | | | | | $ | 0.39 | | |
| | |
Year Ended December 31, 2021
|
| |||||||||||||||
| | |
Class A
Ordinary shares |
| |
Class B
Ordinary shares |
| |
Redeemable A
shares |
| |||||||||
Basic earnings per share: | | | | | | | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | | | | | | | |
Allocation of undistributed earnings
|
| | | $ | 6,905 | | | | | $ | 6,905 | | | | | $ | 110 | | |
Denominator: | | | | | | | | | | | | | | | | | | | |
Number of shares used in per share computation
|
| | | | 26,130,190 | | | | | | 26,130,190 | | | | | | 417,806 | | |
Basic earnings per share
|
| | | $ | 0.26 | | | | | $ | 0.26 | | | | | $ | 0.26 | | |
Diluted earnings per share: | | | | | | | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | | | | | | | |
Allocation of undistributed earnings for basic
computation |
| | | $ | 6,905 | | | | | $ | 6,905 | | | | | $ | 110 | | |
Reallocation of undistributed earnings
|
| | | | 1 | | | | | | 1 | | | | | | (2) | | |
Allocation of undistributed earnings
|
| | | | 6,906 | | | | | | 6,906 | | | | | | 108 | | |
Denominator: | | | | | | | | | | | | | | | | | | | |
Number of shares used in basic computation
|
| | | | 26,130,190 | | | | | | 26,130,190 | | | | | | 417,806 | | |
Weighted-average effect of dilutive securities:
|
| | | | | | | | | | | | | | | | | | |
Employee stock options and RSUs
|
| | | | 394,728 | | | | | | 394,728 | | | | | | — | | |
Number of shares used in per share computation
|
| | | | 26,524,918 | | | | | | 26,524,918 | | | | | | 417,806 | | |
Diluted earnings per share
|
| | | $ | 0.26 | | | | | $ | 0.26 | | | | | $ | 0.26 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
United States
|
| | | $ | 414,105 | | | | | $ | 241,123 | | | | | $ | 161,925 | | |
Others
|
| | | | 94,580 | | | | | | 83,397 | | | | | | 60,630 | | |
Total net revenue
|
| | | $ | 508,685 | | | | | $ | 324,520 | | | | | $ | 222,555 | | |
| | |
December 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Israel
|
| | | $ | 17,601 | | | | | $ | 18,665 | | |
United States
|
| | | | 5,201 | | | | | | 4,081 | | |
Total long-lived assets
|
| | | $ | 22,802 | | | | | $ | 22,746 | | |
| | |
December 31,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Research and development costs
|
| | | $ | 333 | | | | | $ | 661 | | |
Depreciation and amortization
|
| | | | 534 | | | | | | 519 | | |
Employees and other accruals
|
| | | | 1,989 | | | | | | 1,457 | | |
Operating lease liabilities
|
| | | | 2,870 | | | | | | 2,691 | | |
Share-based compensation
|
| | | | 2,922 | | | | | | 1,177 | | |
Net operating losses
|
| | | | 1,958 | | | | | | 908 | | |
Other
|
| | | | — | | | | | | 467 | | |
Deferred tax assets
|
| | | | 10,606 | | | | | | 7,880 | | |
Valuation allowance
|
| | | | (861) | | | | | | (1,010) | | |
Net deferred tax assets
|
| | | | 9,745 | | | | | | 6,870 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Property and equipment
|
| | | | (281) | | | | | | (182) | | |
Marketable securities
|
| | | | (198) | | | | | | — | | |
Operating lease right-of-use assets
|
| | | | (3,100) | | | | | | (2,980) | | |
Intangible assets
|
| | | | (3,698) | | | | | | (1,529) | | |
Total deferred tax liabilities
|
| | | | (7,277) | | | | | | (4,691) | | |
Total deferred tax assets, net
|
| | | $ | 2,468 | | | | | $ | 2,179 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
Income before taxes on income, as reported in the consolidated statements of income
|
| | | $ | 78,601 | | | | | $ | 28,912 | | | | | $ | 18,635 | | |
Statutory tax rate in Israel
|
| | | | 23% | | | | | | 23% | | | | | | 23% | | |
Theoretical taxes on income
|
| | | $ | 18,078 | | | | | $ | 6,650 | | | | | $ | 4,286 | | |
Foreign currency measurement differences(*)
|
| | | | — | | | | | | 662 | | | | | | (172) | | |
Preferred Enterprise tax(**)
|
| | | | (5,695) | | | | | | (1,996) | | | | | | (388) | | |
Subsidiaries taxed at different tax rate
|
| | | | (74) | | | | | | 418 | | | | | | 61 | | |
Non-deductible expenses
|
| | | | 5,871 | | | | | | 732 | | | | | | 414 | | |
Uncertain tax positions
|
| | | | 2,015 | | | | | | 858 | | | | | | 90 | | |
Other
|
| | | | (128) | | | | | | (140) | | | | | | 424 | | |
Actual tax expenses
|
| | | $ | 20,067 | | | | | $ | 7,184 | | | | | $ | 4,715 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
(**)
Basic earnings per share amounts of the benefit resulting from the Technological Preferred or Preferred Enterprise status, adjusted for the issuance of bonus shares as described in Note 13
|
| | | $ | 0.10 | | | | | $ | 0.04 | | | | | $ | 0.01 | | |
Diluted earnings per share amounts of the benefit resulting
from the Technological Preferred or Preferred Enterprise status, adjusted for the issuance of bonus shares as described in Note 13 |
| | | $ | 0.10 | | | | | $ | 0.04 | | | | | $ | 0.01 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
Domestic (Israel)
|
| | | $ | 63,895 | | | | | $ | 22,205 | | | | | $ | 18,045 | | |
Foreign
|
| | | | 14,706 | | | | | | 6,707 | | | | | | 590 | | |
Total
|
| | | $ | 78,601 | | | | | $ | 28,912 | | | | | $ | 18,635 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
Current: | | | | | | | | | | | | | | | | | | | |
Domestic (Israel)
|
| | | $ | 12,672 | | | | | $ | 4,528 | | | | | $ | 4,463 | | |
Foreign
|
| | | | 8,651 | | | | | | 4,171 | | | | | | 1,155 | | |
Total current income tax expense
|
| | | $ | 21,323 | | | | | $ | 8,699 | | | | | $ | 5,618 | | |
Deferred: | | | | | | | | | | | | | | | | | | | |
Domestic
|
| | | | 391 | | | | | | (181) | | | | | | (276) | | |
Foreign
|
| | | | (1,647) | | | | | | (1,334) | | | | | | (627) | | |
Total deferred income tax expense
|
| | | | (1,256) | | | | | | (1,515) | | | | | | (903) | | |
Total taxes on income
|
| | | $ | 20,067 | | | | | $ | 7,184 | | | | | $ | 4,715 | | |
| | |
2023
|
| |
2022
|
| ||||||
Uncertain tax positions, beginning of year
|
| | | $ | 1,782 | | | | | $ | 1,081 | | |
Decrease related to previous years’ tax positions
|
| | | | (385) | | | | | | (247) | | |
Increase related to previous years’ tax positions
|
| | | | — | | | | | | 41 | | |
Increases in tax positions for current year
|
| | | | 2,831 | | | | | | 907 | | |
Uncertain tax positions, end of year
|
| | | $ | 4,228 | | | | | $ | 1,782 | | |
|
Exhibit No.
|
| |
Description
|
|
| 1.1* | | | Form of Underwriting Agreement. | |
| 3.1 | | | Amended and Restated Articles of Association of Oddity Tech Ltd. (incorporated by reference to Exhibit 1.1 to the Form 20-F filed on March 5, 2024 (File no. 001-41745)). | |
| 4.1 | | | Specimen Oddity Tech Ltd. Class A Ordinary Share Certificate (incorporated by reference to Exhibit 4.1 to the Form F-1 filed on June 23, 2023 (File no. 333-272890)). | |
| 4.2 | | | Registration Rights Agreement, dated June 2, 2017, by and among Il Makiage Cosmetics (2013) Ltd. and LCGP3 PRO MAKEUP, L.P., Oran Shilo Investments LP and Il Makiage Investments L.P. (incorporated by reference to Exhibit 4.2 to the Form F-1 filed on July 10, 2023 (File no. 333-272890)). | |
| 5.1* | | | Opinion of Herzog Fox & Neeman. | |
| 10.1 | | | Form of Indemnification Agreement (incorporated by reference to Exhibit 10.1 to the Form F-1 filed on June 23, 2023 (File no. 333-272890)). | |
| 10.2† | | | Il Makiage Cosmetics (2013) Ltd. 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 to the Form F-1 filed on June 23, 2023 (File no. 333-272890)). | |
| 10.3† | | | United States Sub-Plan to the Il Makiage Cosmetics (2013) Ltd. 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.3 to the Form F-1 filed on June 23, 2023 (File no. 333-272890)). | |
| 10.4† | | | 2023 Incentive Award Plan (incorporated by reference to Exhibit 10.4 to the Form F-1 filed on June 23, 2023 (File no. 333-272890)). | |
| 10.5† | | | Form of Share Option Grant Notice (incorporated by reference to Exhibit 10.5 to the Form F-1 filed on June 23, 2023 (File no. 333-272890)). | |
| 10.6† | | | Form of Restricted Share Unit Grant Notice (incorporated by reference to Exhibit 10.6 to the Form F-1 filed on June 23, 2023 (File no. 333-272890)). | |
| 10.7† | | | 2023 Employee Share Purchase Plan (incorporated by reference to Exhibit 10.7 to the Form F-1/A filed on July 10, 2023 (File no. 333-272890)). | |
| 10.8† | | | Non-Employee Director Compensation Policy (incorporated by reference to Exhibit 10.8 to the Form F-1 filed on June 23, 2023 (File no. 333-272890)). | |
| 10.9† | | | Compensation Policy for Directors and Officers (incorporated by reference to Exhibit 10.9 to the Form F-1 filed on June 23, 2023 (File no. 333-272890)). | |
| 10.10 | | | Holdback Agreement, dated July 29, 2021, by and among Il Makiage Cosmetics (2013) Ltd. and Niv Price (incorporated by reference to Exhibit 10.10 to the Form F-1 filed on June 23, 2023 (File no. 333-272890)). | |
| 10.11^ # | | | Share Purchase Agreement, dated July 9, 2021, by and among Il Makiage Cosmetics (2013) Ltd., Voyage81 Ltd., the Shareholders of Voyage81 Ltd., and Nate Jaret, as the Shareholder Representative (incorporated by reference to Exhibit 10.11 to the Form F-1 filed on June 23, 2023 (File no. 333-272890)). | |
| 10.12# | | | Agreement and Plan of Mergers, dated April 4, 2023, by and among ODDITY Labs, LLC, Revela Inc., IM Pro Makeup NY L.P., IM Pro Makeup NY Merger Sub, Inc. and Evan Zhao, as representative (incorporated by reference to Exhibit 10.12 to the Form F-1 filed on June 23, 2023 (File no. 333-272890)). | |
| 10.13† | | | Nominee and Indemnity Agreement, dated November 27, 2023, by and among ODDITY Tech Ltd., Catterton Management Company, L.L.C., and Michael Farello (incorporated by reference to Exhibit 4.14 to the Form 20-F filed on March 5, 2024 (File no. 001-41745)). | |
|
Exhibit No.
|
| |
Description
|
|
| 10.14 | | | English Translation of the 2024 Credit Facility — Letter of Intent, dated January 31, 2024, by and among Oddity Tech Ltd. and Bank Leumi (incorporated by reference to Exhibit 4.15 to the Form 20-F filed on March 5, 2024 (File no. 001-41745)). | |
| 10.15 | | | English Translation of the 2024 Credit Facility — Approval of Credit Facility, dated January 31, 2024, by and among Oddity Tech Ltd. and Bank Hapoalim (incorporated by reference to Exhibit 4.16 to the Form 20-F filed on March 5, 2024 (File no. 001-41745)). | |
| 21.1 | | | List of subsidiaries of Oddity Tech Ltd. (incorporated by reference to Exhibit 8.1 to the Form 20-F filed on March 5, 2024 (File no. 001-41745)). | |
| 23.1* | | |
Consent of Kost, Forer, Gabbay & Kasierer, an independent registered public accounting firm.
|
|
| 23.2* | | | Consent of Herzog Fox & Neeman (included in its opinion filed as Exhibit 5.1 hereto). | |
| 24.1* | | | Power of Attorney (included on the signature page to this registration statement). | |
| 101.INS | | | Inline XBRL Instance Document. | |
| 101.SCH | | | XBRL Taxonomy Extension Schema Document. | |
| 101.CAL | | | XBRL Taxonomy Extension Calculation Linkbase Document. | |
| 101.DEF | | | XBRL Taxonomy Extension Definition Linkbase Document. | |
| 101.LAB | | | XBRL Taxonomy Extension Label Linkbase Document. | |
| 101.PRE | | | XBRL Taxonomy Extension Presentation Linkbase Document. | |
| 107* | | | Filing Fee Table. | |
| | | | ODDITY Tech Ltd. | | | | | ||||||
| | | | By: | | |
|
| | |||||
| | | | | | | Name: | | | Oran Holtzman | | | ||
| | | | | | | Title: | | | Chief Executive Officer | | |
| | |
Signature
|
| |
Title
|
| |
Date
|
|
By: | | |
Oran Holtzman
|
| |
Chief Executive Officer, Director
(Principal Executive Officer) |
| |
, 2024
|
|
By: | | |
Lindsay Drucker Mann
|
| |
Global Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
| |
, 2024
|
|
By: | | |
Shiran Holtzman-Erel
|
| |
Director
|
| |
, 2024
|
|
By: | | |
Michael Farello
|
| |
Director
|
| |
, 2024
|
|
By: | | |
Lilach Payorski
|
| |
Director
|
| |
, 2024
|
|
By: | | |
Ohad Chereshniya
|
| |
Director
|
| |
, 2024
|
|
| | | | By: | | |
|
| |||
| | | | | | | Name: | | | Lindsay Drucker Mann | |
| | | | | | | Title: | | | Global Chief Financial Officer | |